INPUTS	TOTAL$	$CWT
800 # Feeder Steer	2,016.88	252.11
Cost of Gain 600 pounds	610.50	1.02
Estimated Interest(Prime + 1%)	108.79
Current Breakeven	2,736.17	195.44
Current Futures	2,765.00	197.50
Net Profit / Loss	28.83	2.06