INPUTS	TOTAL$	$CWT
750 # Feeder Steer	1,422.38	193.65
Cost of Gain 600 pounds	740.40	1.23
Estimated Interest(Prime + 1%)	78.61
Current Breakeven	2,241.39	166.03
Current Futures	2,168.51	160.63
Net Profit / Loss	-72.89	-5.40