| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,425.12 | 178.14 |
| Cost of Gain 600 pounds | 845.37 | 1.41 |
| Estimated Interest(Prime + 1%) | 82.01 | |
| Resulting Breakeven | 2,352.50 | 168.04 |
| Current Selling Price | 2,426.90 | 173.35 |
| Net Profit / Loss | 74.40 | 5.31 |