| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 750 # Feeder Steer OKC 150 days ago | 1,162.50 | 155.00 |
| Cost of Gain 600 pounds | 866.09 | 1.44 |
| Estimated Interest(Prime + 1%) | 44.26 | |
| Resulting Breakeven | 2,072.85 | 153.54 |
| Current 5 Area Weighted Average Price | 1,929.29 | 142.91 |
| Net Profit / Loss | -143.57 | -10.63 |