| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 750 # Feeder Steer OKC 150 days ago | 1,162.50 | 155.00 |
| Cost of Gain 600 pounds | 890.30 | 1.48 |
| Estimated Interest(Prime + 1%) | 56.16 | |
| Resulting Breakeven | 2,108.96 | 156.22 |
| Current 5 Area Weighted Average Price | 2,096.42 | 155.29 |
| Net Profit / Loss | -12.54 | -0.93 |