| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,544.16 | 193.02 |
| Cost of Gain 600 pounds | 794.40 | 1.32 |
| Estimated Interest(Prime + 1%) | 90.95 | |
| Resulting Breakeven | 2,429.51 | 173.54 |
| Current Selling Price | 2,597.28 | 185.52 |
| Net Profit / Loss | 167.77 | 11.98 |