| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,917.84 | 364.73 |
| Cost of Gain 700 pounds | 813.49 | 1.16 |
| Estimated Interest(Prime + 1%) | 139.45 | |
| Resulting Breakeven | 3,870.78 | 258.05 |
| Current Selling Price | 3,561.60 | 237.44 |
| Net Profit / Loss | -309.18 | -20.61 |