| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,774.16 | 346.77 |
| Cost of Gain 700 pounds | 790.51 | 1.13 |
| Estimated Interest(Prime + 1%) | 132.91 | |
| Resulting Breakeven | 3,697.58 | 246.51 |
| Current Selling Price | 3,907.50 | 260.50 |
| Net Profit / Loss | 209.92 | 13.99 |