| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,304.56 | 288.07 |
| Cost of Gain 700 pounds | 758.45 | 1.08 |
| Estimated Interest(Prime + 1%) | 123.23 | |
| Resulting Breakeven | 3,186.24 | 212.42 |
| Current Selling Price | 3,612.45 | 240.83 |
| Net Profit / Loss | 426.21 | 28.41 |