| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 1,943.60 | 242.95 |
| Cost of Gain 700 pounds | 754.25 | 1.08 |
| Estimated Interest(Prime + 1%) | 106.33 | |
| Resulting Breakeven | 2,804.18 | 186.95 |
| Current Selling Price | 3,075.60 | 205.04 |
| Net Profit / Loss | 271.42 | 18.09 |