| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,954.72 | 369.34 |
| Cost of Gain 700 pounds | 873.11 | 1.25 |
| Estimated Interest(Prime + 1%) | 146.75 | |
| Resulting Breakeven | 3,974.58 | 264.97 |
| Current Selling Price | 3,307.50 | 220.50 |
| Net Profit / Loss | -667.08 | -44.47 |