| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,216.48 | 277.06 |
| Cost of Gain 700 pounds | 755.58 | 1.08 |
| Estimated Interest(Prime + 1%) | 119.07 | |
| Resulting Breakeven | 3,091.13 | 206.08 |
| Current Selling Price | 3,568.50 | 237.90 |
| Net Profit / Loss | 477.37 | 31.82 |