| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,104.56 | 263.07 |
| Cost of Gain 700 pounds | 781.85 | 1.12 |
| Estimated Interest(Prime + 1%) | 114.41 | |
| Resulting Breakeven | 3,000.82 | 200.05 |
| Current Selling Price | 3,469.50 | 231.30 |
| Net Profit / Loss | 468.68 | 31.25 |