| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,394.40 | 299.30 |
| Cost of Gain 700 pounds | 792.64 | 1.13 |
| Estimated Interest(Prime + 1%) | 116.83 | |
| Resulting Breakeven | 3,303.87 | 220.26 |
| Current Selling Price | 3,486.60 | 232.44 |
| Net Profit / Loss | 182.73 | 12.18 |