| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 1,944.32 | 243.04 |
| Cost of Gain 700 pounds | 828.89 | 1.18 |
| Estimated Interest(Prime + 1%) | 111.10 | |
| Resulting Breakeven | 2,884.31 | 192.29 |
| Current Selling Price | 2,881.65 | 192.11 |
| Net Profit / Loss | -2.66 | -0.18 |