| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,917.84 | 239.73 |
| Cost of Gain 600 pounds | 686.66 | 1.14 |
| Estimated Interest(Prime + 1%) | 105.93 | |
| Resulting Breakeven | 2,710.43 | 193.60 |
| Current Selling Price | 2,582.58 | 184.47 |
| Net Profit / Loss | -127.85 | -9.13 |