| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,856.48 | 232.06 |
| Cost of Gain 600 pounds | 665.23 | 1.11 |
| Estimated Interest(Prime + 1%) | 102.56 | |
| Resulting Breakeven | 2,624.27 | 187.45 |
| Current Selling Price | 2,668.12 | 190.58 |
| Net Profit / Loss | 43.85 | 3.13 |