| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 1,992.72 | 249.09 |
| Cost of Gain 700 pounds | 786.65 | 1.12 |
| Estimated Interest(Prime + 1%) | 109.30 | |
| Resulting Breakeven | 2,888.67 | 192.58 |
| Current Selling Price | 3,319.20 | 221.28 |
| Net Profit / Loss | 430.53 | 28.70 |