| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 1,951.36 | 243.92 |
| Cost of Gain 700 pounds | 755.02 | 1.08 |
| Estimated Interest(Prime + 1%) | 106.71 | |
| Resulting Breakeven | 2,813.09 | 187.54 |
| Current Selling Price | 3,185.10 | 212.34 |
| Net Profit / Loss | 372.01 | 24.80 |