| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,893.04 | 361.63 |
| Cost of Gain 700 pounds | 774.41 | 1.11 |
| Estimated Interest(Prime + 1%) | 137.65 | |
| Resulting Breakeven | 3,805.10 | 253.67 |
| Current Selling Price | 3,757.80 | 250.52 |
| Net Profit / Loss | -47.30 | -3.15 |