| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,907.84 | 363.48 |
| Cost of Gain 700 pounds | 797.54 | 1.14 |
| Estimated Interest(Prime + 1%) | 138.72 | |
| Resulting Breakeven | 3,844.10 | 256.27 |
| Current Selling Price | 3,561.60 | 237.44 |
| Net Profit / Loss | -282.50 | -18.83 |