| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,904.64 | 363.08 |
| Cost of Gain 700 pounds | 816.22 | 1.17 |
| Estimated Interest(Prime + 1%) | 138.95 | |
| Resulting Breakeven | 3,859.81 | 257.32 |
| Current Selling Price | 3,596.55 | 239.77 |
| Net Profit / Loss | -263.26 | -17.55 |