| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,985.52 | 248.19 |
| Cost of Gain 600 pounds | 676.65 | 1.13 |
| Estimated Interest(Prime + 1%) | 108.87 | |
| Resulting Breakeven | 2,771.04 | 197.93 |
| Current Selling Price | 2,567.60 | 183.40 |
| Net Profit / Loss | -203.44 | -14.53 |