| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,103.68 | 262.96 |
| Cost of Gain 700 pounds | 784.57 | 1.12 |
| Estimated Interest(Prime + 1%) | 114.42 | |
| Resulting Breakeven | 3,002.67 | 200.18 |
| Current Selling Price | 3,399.30 | 226.62 |
| Net Profit / Loss | 396.63 | 26.44 |