| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,248.48 | 281.06 |
| Cost of Gain 700 pounds | 777.14 | 1.11 |
| Estimated Interest(Prime + 1%) | 121.01 | |
| Resulting Breakeven | 3,146.63 | 209.78 |
| Current Selling Price | 3,635.85 | 242.39 |
| Net Profit / Loss | 489.22 | 32.61 |