| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,204.72 | 275.59 |
| Cost of Gain 700 pounds | 829.39 | 1.18 |
| Estimated Interest(Prime + 1%) | 120.07 | |
| Resulting Breakeven | 3,154.18 | 210.28 |
| Current Selling Price | 3,636.75 | 242.45 |
| Net Profit / Loss | 482.57 | 32.17 |