| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,664.24 | 333.03 |
| Cost of Gain 700 pounds | 922.36 | 1.32 |
| Estimated Interest(Prime + 1%) | 130.76 | |
| Resulting Breakeven | 3,717.36 | 247.82 |
| Current Selling Price | 3,692.25 | 246.15 |
| Net Profit / Loss | -25.11 | -1.67 |