| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,866.80 | 358.35 |
| Cost of Gain 700 pounds | 803.10 | 1.15 |
| Estimated Interest(Prime + 1%) | 141.51 | |
| Resulting Breakeven | 3,811.41 | 254.09 |
| Current Selling Price | 3,427.50 | 228.50 |
| Net Profit / Loss | -383.91 | -25.59 |