| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,882.00 | 360.25 |
| Cost of Gain 700 pounds | 777.17 | 1.11 |
| Estimated Interest(Prime + 1%) | 137.24 | |
| Resulting Breakeven | 3,796.41 | 253.09 |
| Current Selling Price | 3,889.50 | 259.30 |
| Net Profit / Loss | 93.09 | 6.21 |