| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 1,994.96 | 249.37 |
| Cost of Gain 700 pounds | 776.37 | 1.11 |
| Estimated Interest(Prime + 1%) | 109.19 | |
| Resulting Breakeven | 2,880.52 | 192.03 |
| Current Selling Price | 3,319.20 | 221.28 |
| Net Profit / Loss | 438.68 | 29.25 |