| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,777.60 | 222.20 |
| Cost of Gain 600 pounds | 748.91 | 1.25 |
| Estimated Interest(Prime + 1%) | 100.82 | |
| Resulting Breakeven | 2,627.33 | 187.67 |
| Current Selling Price | 2,475.90 | 176.85 |
| Net Profit / Loss | -151.43 | -10.82 |