| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,536.80 | 317.10 |
| Cost of Gain 700 pounds | 768.28 | 1.10 |
| Estimated Interest(Prime + 1%) | 122.41 | |
| Resulting Breakeven | 3,427.49 | 228.50 |
| Current Selling Price | 3,471.45 | 231.43 |
| Net Profit / Loss | 43.96 | 2.93 |